Townhomes at Villages of Carmel

View Package Info

Offering 14 townhomes at 5400 Delores Drive in Denton, Texas for $2,750,000!

Price$2,750,000
Rentable Area22,272 sq. ft.
Price Per Square Foot$123.47
Occupancy100%
Gross Operating Income$249,000
Expenses$80,844
Net Operating Income$168,156
New Loan$2,200,000
Down Payment$550,000
Payments$122,082
Cash Flow$56,074
Cap Rate6.5%
Cash on Cash11%
5 Year Leveraged IRR22%
Contact PersonCathy Crowe
Contact Phone(214) 850-4527
Contact Email[email protected]